|
Previous - 23) Contingent liabilities and other ...
|
Next - 25) Post-employment benefits
|
|
2008
|
Fixed-rate
borrowings |
Floating-rate
borrowings |
Subtotal
|
Interest payments
|
Cash at redemption1
|
Total cash out
|
|
|
|
|
|
|
|
|
|
Within 1 year
|
13
|
223
|
236
|
86
|
-
|
322
|
|
Within 1 to 2 years
|
6
|
1
|
7
|
78
|
-
|
85
|
|
Within 2 to 3 years
|
2
|
1
|
3
|
78
|
-
|
81
|
|
Within 3 to 4 years
|
4
|
39
|
43
|
77
|
-
|
120
|
|
Within 4 to 5 years
|
108
|
-
|
108
|
74
|
-
|
182
|
|
After 5 years
|
1,329
|
69
|
1,398
|
199
|
29
|
1,626
|
|
|
|
|
|
|
|
|
|
Total
|
1,462
|
333
|
1,795
|
592
|
29
|
2,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
Within 1 year
|
6
|
37
|
43
|
87
|
-
|
130
|
|
Within 1 to 2 years
|
14
|
211
|
225
|
76
|
-
|
301
|
|
Within 2 to 3 years
|
6
|
1
|
7
|
67
|
-
|
74
|
|
Within 3 to 4 years
|
2
|
7
|
9
|
66
|
-
|
75
|
|
Within 4 to 5 years
|
1
|
2
|
3
|
66
|
-
|
69
|
|
After 5 years
|
1,247
|
69
|
1,316
|
248
|
9
|
1,573
|
|
|
|
|
|
|
|
|
|
Total
|
1,276
|
327
|
1,603
|
610
|
9
|
2,222
|
|
|
2008
|
2007
|
||||||
|
|
Carrying amount
|
Fair value
|
Sensitivity of fair value to change in interest of:
|
Carrying amount
|
Fair value
|
Sensitivity of fair value to change in interest of:
|
||
|
+1%
|
(1%)
|
+1%
|
(1%)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Current investments
|
4
|
4
|
-
|
-
|
4
|
4
|
-
|
-
|
|
Cash and cash equivalents
|
601
|
601
|
-
|
-
|
369
|
369
|
-
|
-
|
|
Short-term borrowings
|
(734)
|
(737)
|
1
|
(1)
|
(192)
|
(192)
|
-
|
-
|
|
Long-term borrowings
|
(1,559)
|
(1,621)
|
97
|
(105)
|
(1,560)
|
(1,509)
|
89
|
(97)
|
|
Interest rate swaps (fixed to floating)
|
1
|
1
|
-
|
-
|
(1)
|
(1)
|
(2)
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Pre-hedges
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2008
|
2007
|
||||||
|
|
Carrying amount
|
Fair value
|
Sensitivity of fair value to change in all exchange rates of:
|
Carrying amount
|
Fair Value
|
Sensitivity of fair value to change in all exchange rates of:
|
||
|
+10%
|
(10%)
|
+10%
|
(10%)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Current investments
|
4
|
4
|
-
|
-
|
4
|
4
|
-
|
-
|
|
Cash and cash equivalents
|
601
|
601
|
17
|
(14)
|
369
|
369
|
13
|
(11)
|
|
Short-term borrowings
|
(734)
|
(737)
|
(37)
|
30
|
(192)
|
(192)
|
(7)
|
6
|
|
Long-term borrowings
|
(1,559)
|
(1,621)
|
(31)
|
25
|
(1,560)
|
(1,509)
|
(48)
|
39
|
|
Cross currency swaps
|
(19)
|
(19)
|
14
|
(12)
|
(28)
|
(28)
|
12
|
(10)
|
|
Currency forward contracts
|
20
|
20
|
(7)
|
6
|
23
|
23
|
(67)
|
55
|
|
Cross currency swaps related to net investments in foreign entities1
|
(87)
|
(87)
|
(145)
|
119
|
25
|
25
|
(119)
|
97
|
|
Average-rate forwards used for economic hedging2
|
(7)
|
(7)
|
(40)
|
32
|
20
|
20
|
(27)
|
22
|
|
Average-rate currency options used for economic hedging2
|
-
|
-
|
-
|
-
|
2
|
2
|
-
|
6
|
|
|
2008
|
2007
|
||||||
|
|
Carrying amount
|
Fair value
|
Sensitivity of fair value to change in USD
|
Carrying amount
|
Fair Value
|
Sensitivity of fair value to change in USD
|
||
|
+10%
|
(10%)
|
+10%
|
(10%)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Current investments
|
4
|
4
|
-
|
-
|
4
|
4
|
-
|
|
|
Cash and cash equivalents
|
601
|
601
|
1
|
-
|
369
|
369
|
2
|
(2)
|
|
Short-term borrowings
|
(734)
|
(737)
|
(20)
|
17
|
(192)
|
(192)
|
(1)
|
1
|
|
Long-term borrowings
|
(1,559)
|
(1,621)
|
(27)
|
22
|
(1,560)
|
(1,509)
|
(43)
|
35
|
|
Cross currency swaps
|
(19)
|
(19)
|
14
|
(12)
|
(28)
|
(28)
|
12
|
(10)
|
|
Currency forward contracts
|
20
|
20
|
(76)
|
62
|
23
|
23
|
(107)
|
87
|
|
Cross currency swaps related to net investments in foreign entities1
|
(87)
|
(87)
|
-
|
-
|
25
|
25
|
-
|
-
|
|
Average-rate forwards used for economic hedging2
|
(7)
|
(7)
|
(68)
|
56
|
20
|
20
|
(42)
|
34
|
|
Average-rate currency options used for economic hedging2
|
-
|
-
|
-
|
-
|
2
|
2
|
-
|
10
|
|
|
31 December 2008
|
31 December 2007
|
||
|
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|
Assets
|
|
|
|
|
|
Other participations
|
118
|
118
|
73
|
73
|
|
Other non-current receivables
|
42
|
42
|
31
|
31
|
|
Current receivables
|
1,632
|
1,632
|
1,687
|
1,687
|
|
Financial derivatives
|
86
|
86
|
83
|
83
|
|
Current investments
|
4
|
4
|
4
|
4
|
|
Cash and cash equivalents
|
601
|
601
|
369
|
369
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Non-current borrowings
|
1,559
|
1,621
|
1,560
|
1,509
|
|
Other non-current liabilities
|
65
|
65
|
35
|
35
|
|
Current borrowings
|
734
|
737
|
192
|
192
|
|
Financial derivatives
|
179
|
179
|
42
|
42
|
|
Other current liabilities
|
1,680
|
1,680
|
1,729
|
1,729
|
|
|
Assets
|
Liabilities
|
Total
|
|
|
|
|
|
|
Interest rate swaps
|
0
|
(1)
|
(1)
|
|
Currency swaps
|
27
|
(30)
|
(3)
|
|
|
|
|
|
|
Total financial derivatives related to borrowings
|
27
|
(31)
|
(4)
|
|
|
|
|
|
|
Currency forward contracts
|
54
|
(11)
|
43
|
|
Currency options
|
2
|
-
|
2
|
|
|
|
|
|
|
Balance at 31 December 2007
|
83
|
(42)
|
41
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
1
|
-
|
1
|
|
Currency swaps
|
-
|
(106)
|
(106)
|
|
|
|
|
|
|
Total financial derivatives related to borrowings
|
1
|
(106)
|
(105)
|
|
|
|
|
|
|
Currency forward contracts
|
85
|
(73)
|
12
|
|
Currency options
|
-
|
-
|
-
|
|
|
|
|
|
|
Balance at 31 December 2008
|
86
|
(179)
|
(93)
|
|
Previous - 23) Contingent liabilities and other ...
|
Next - 25) Post-employment benefits
|